Scenario 1 – Cash
Cash Flow Analysis
Propert type: Single Family Residence
Purchase Price: $145,000 (may vary)
Taxes: $126/mo
Insurance: $35/mo (estimate, rate may vary)
HOA fee: $41/mo (estimate, rate may vary)
Property Management: $112/mo $(assuming an 8% fee)
Total Monthly Expense: $314/mo
Propert type: Single Family Residence
Purchase Price: $145,000 (may vary)
Taxes: $126/mo
Insurance: $35/mo (estimate, rate may vary)
HOA fee: $41/mo (estimate, rate may vary)
Property Management: $112/mo $(assuming an 8% fee)
Total Monthly Expense: $314/mo
Rental Comps: $1295/month (estimate, rate may vary)
Monthly cash flow: $1,295-$314=$981
Yearly cash flow: $11,772
ROI = cash flow/purchase price $11,772/$145,000=8.1%
Click here to view this investment property
If you are considering paying cash and have the ability to finance you will definitely want to consider leveraging your investment which will increase your ROI.
Share this post
